Skip to main content
OTA & DISTRIBUTION

Free OTA Commission Calculator

Estimate OTA commission cost in INR using your own revenue, channel mix, and current effective commission rates.

100% Free to Use • No Login Required • Check Inputs & Assumptions

Property Distribution Inputs

Room count, rate & channel mix
30 Keys
₹
65%
OTA Channel Mix & Commission RatesTotal OTA: 75%
MakeMyTrip / Goibibo
Rate:%
15%
Booking.com
Rate:%
20%
Agoda
Rate:%
15%
Airbnb
Rate:%
15%
Expedia
Rate:%
10%
Direct / Organic Channels (0% OTA Fee)25%
Estimated Annual Gross Revenue₹4,62,63,750
Total Annual OTA Commission Paid₹60,37,419Blended rate: 17.4% across 75% OTA revenue share.
MMT (18%)₹12,49,121
Booking.com (18%)₹16,65,495
Agoda (18%)₹12,49,121
Airbnb (15%)₹10,40,934
Expedia (18%)₹8,32,748
Direct Share25%
Direct Shift Scenario (25% of OTA bookings)Net Benefit
Shift Target:25%
Shifted Revenue₹86,74,453
Gross OTA Fee Avoided₹15,09,355
Direct PG Cost (2%)-₹1,73,489
Net Estimated Benefit₹13,35,866

*Illustrative scenario. Shifts 25% of existing OTA revenue to direct booking. Deducts 2% payment gateway fee. Marketing acquisition spend (CAC) should be factored in for paid campaigns.

Illustrative OTA Share Scenarios (Not City Data)[Estimated regional averages]
Goa74% OTA
Jaipur69% OTA
Dubai66% OTA
Mumbai58% OTA
Delhi60% OTA
Udaipur72% OTA
Optional: Discuss This Result

Request help interpreting this tool

Use Print / Save PDF to keep this page through your browser. Leave your contact details if you want to discuss suitable next steps; this form does not automatically email a report.

We use your contact details to respond to this request.
METHODOLOGY & GOVERNANCE

Calculation Framework & Assumptions

Methodology reviewed: 2026-10-02 · Check your property’s source records before deciding

Mathematical Formula

Room Revenue = Rooms × Period Days × Occupancy × ADR; OTA Fees = Σ(Channel Revenue × Entered Fee Rate)

Estimate OTA fees from inventory, rates, occupancy and entered channel shares. Optional settlement deductions are inputs, not statutory tax advice.

Inputs & Variables

  • Total Room Inventory
  • Average Daily Rate (ADR)
  • Occupancy Percentage
  • OTA Channel Breakdown (%)
  • Per-Channel Commission Rate (%)

Assumptions & Exclusions

  • 30-day and 365-day models assume constant rate, occupancy and channel mix.
  • Withholding and fee-tax values must come from actual statements; withheld amounts are not necessarily expenses.
  • Excluded: Not a live platform scan, audited financial statement or guarantee of results.
  • Excluded: Property-specific contracts, tax treatment and operational records must be checked separately.

Understanding the Real Cost of OTA Dependency in India

MakeMyTrip, Goibibo, Booking.com, Agoda, Airbnb, and other OTAs can create valuable discovery while adding distribution cost. Measure the effective cost from current contracts and settlement statements, then compare it with completed-stay contribution—not headline commission alone.

How the Commission Loss is Calculated

The core estimate is: Annual Revenue × (OTA Share % / 100) × Effective Commission %. The output is [Estimated] and excludes any cost you do not enter, such as promotion funding, sponsored placement, payment charges, GST treatment, cancellations, refunds, loyalty discounts, or direct-channel acquisition cost. To analyze channel-by-channel net margins including promo funding, use our Hotel Booking Channel Contribution Matrix →. If cancellations and no-shows are eroding your inventory yield, model your net leakage with the Hotel Cancellation & No-Show Loss Calculator →.

1. Net OTA Settlement Formula

Estimated Cash Payout = Gross Value − Entered Hotel Discount − Commission − Optional Invoice Tax − Entered TDS/TCS Withholding − Payment Fee. Commission and payment fee apply to the discounted value in this model. TDS/TCS amounts come from your current statement; they are cash withholding, not automatically permanent distribution costs. The optional 18% commission-tax scenario does not establish applicability or tax-credit eligibility.

2. Guest Acquisition Cost (GAC)

Modelled Direct Cost per Booking = (Monthly Ad Spend + Technology/Agency Cost) ÷ Direct Booking Count + Entered ADR × Stay Nights × Illustrative 2.5% Payment Fee. Compare the same stay and entered OTA fee. The 2.5% payment fee is a scenario assumption; accommodation tax and servicing costs are excluded.

3. Promo & Deal Multiplier

Required Volume Multiplier = Standard Net Room Receipts ÷ Deal Net Room Receipts when deal receipts are positive. This matches receipts before servicing, fixed costs and tax, not profit. A zero or negative deal receipt has no positive volume break-even. Use the MMT contribution tool to include per-night servicing cost.

The 3-Step Strategy to Shift Bookings Directly

  1. Optimize Local Search: Ensure your Google Maps and Google Business Profile listing matches search phrases like 'best resorts near me' to capture organic inquiries.
  2. Implement Best-Rate Guarantees: Guarantee direct booking guests receive the absolute best rate alongside exclusive perks like free early check-in or dining credits.
  3. Automate Guest Re-engagement: Utilize custom WhatsApp marketing sequences to re-engage past visitors directly, bypassing OTAs completely for repeat stays.

Looking for actionable hotel distribution and marketing tactics? Explore our decision-oriented guide: 15 Practical Hotel Marketing Ideas to Improve Bookings and Margin.

Frequently Asked Questions — OTA Commission Audits

CHOOSE YOUR IMPLEMENTATION PATHWAY

Next Steps for Your Property

Whether you want full-service agency execution or standalone self-service operating systems, choose the pathway that fits your operational model.

Managed Agency Service

Compare OTA cost with a property-specific direct-booking plan

Review your current MakeMyTrip, Goibibo, and other channel statements alongside direct acquisition costs, GST treatment, cancellations, and completed-stay contribution.

Request a Free Hotel Growth Audit →

Custom scope confirmed with property management.

Self-Service Digital Kit ₹1,999 INR once

Hotel Growth Operating Workbook

Review channels, pricing scenarios, reservations pipeline, and OTA payout reconciliations in one connected file.

View Growth Workbook →

Instant digital download via Payhip. Excel + Sheets compatible.

WhatsApp Request a Free Hotel Growth Audit →